Financial planning companion
Investment & SWP Planner
See how today's investments grow, then transition into confident withdrawals.
Phase 1
Accumulation
Build your corpus with a one-time investment and steady monthly contributions.
Contribution setup
Use sliders or type exact values.
The lump sum you invest today.
INR
Five lakh rupees
The amount you add every month.
INR
Fifteen thousand rupees
₹1,80,000 / year
Long-term expected return for your portfolio.
%
How long you stay invested before withdrawals.
years
Contribution mix
Which part of your corpus comes from where.
Lump sum32.35%
Monthly contributions67.65%
Projected corpus
Future value at the end of accumulation.
₹51,00,774
Fifty one lakh seven hundred seventy four rupees
Total invested₹23,00,000
Estimated gains₹28,00,774
Horizon10 years
Expected return12%
Continue to the Withdrawal tab.
Year-wise growth tableInspect yearly contributions and interest earned.
| Year | Invested to date | Annual contribution | Interest earned | End value |
|---|---|---|---|---|
| Year 1 | ₹6,80,000 | ₹1,80,000 | ₹73,650 | ₹7,53,650 +₹73,650 |
| Year 2 | ₹8,60,000 | ₹1,80,000 | ₹1,05,819 | ₹10,39,469 +₹1,79,469 |
| Year 3 | ₹10,40,000 | ₹1,80,000 | ₹1,42,068 | ₹13,61,538 +₹3,21,538 |
| Year 4 | ₹12,20,000 | ₹1,80,000 | ₹1,82,915 | ₹17,24,452 +₹5,04,452 |
| Year 5 | ₹14,00,000 | ₹1,80,000 | ₹2,28,941 | ₹21,33,393 +₹7,33,393 |
| Year 6 | ₹15,80,000 | ₹1,80,000 | ₹2,80,805 | ₹25,94,199 +₹10,14,199 |
| Year 7 | ₹17,60,000 | ₹1,80,000 | ₹3,39,247 | ₹31,13,445 +₹13,53,445 |
| Year 8 | ₹19,40,000 | ₹1,80,000 | ₹4,05,100 | ₹36,98,546 +₹17,58,546 |
| Year 9 | ₹21,20,000 | ₹1,80,000 | ₹4,79,306 | ₹43,57,852 +₹22,37,852 |
| Year 10 | ₹23,00,000 | ₹1,80,000 | ₹5,62,922 | ₹51,00,774 +₹28,00,774 |
Key stats & growth storyFuture value, invested capital, and growth insights.